scenario eps half-life GDP growth LS uC u wC wN wavg r K mult modest 3 0 1.61 2.40 59.4 2.95 3.90 0.41 1.14 0.69 6.59 2.3 14.50 modest 3 6 1.58 2.39 59.4 2.93 3.88 0.28 1.15 0.61 6.60 2.2 11.17 modest 3 12 1.55 2.39 59.4 2.93 3.88 0.20 1.08 0.54 6.61 2.1 9.09 modest 3 24 1.48 2.37 59.3 2.93 3.88 0.06 0.96 0.40 6.64 2.0 6.71 modest 3 48 1.36 2.34 59.3 2.93 3.88 -0.16 0.74 0.18 6.67 1.7 4.52 modest 6 0 1.72 2.43 59.5 2.95 3.90 0.65 1.36 0.92 6.55 2.6 73.56 modest 6 6 1.71 2.43 59.5 2.94 3.89 0.56 1.39 0.87 6.56 2.6 39.31 modest 6 12 1.69 2.42 59.5 2.93 3.88 0.50 1.36 0.82 6.57 2.5 27.02 modest 6 24 1.65 2.41 59.4 2.93 3.88 0.39 1.28 0.73 6.58 2.4 16.85 modest 6 48 1.56 2.39 59.4 2.93 3.88 0.23 1.12 0.57 6.61 2.2 9.84 substantial 3 0 8.29 5.37 56.1 4.53 4.57 -0.34 5.86 2.14 7.01 13.8 4.78 substantial 3 6 8.02 5.28 55.9 4.28 4.39 -1.60 5.71 1.31 7.13 13.0 3.93 substantial 3 12 7.64 5.16 55.7 4.23 4.36 -2.41 5.06 0.55 7.25 12.0 3.31 substantial 3 24 6.99 4.93 55.3 4.20 4.34 -3.66 3.85 -0.68 7.43 10.5 2.55 substantial 3 48 6.05 4.57 54.8 4.18 4.33 -5.39 2.08 -2.42 7.70 8.4 1.81 substantial 6 0 9.05 5.68 56.5 4.60 4.61 1.26 7.26 3.66 6.78 15.7 7.55 substantial 6 6 8.94 5.65 56.4 4.36 4.45 0.30 7.39 3.12 6.86 15.2 6.38 substantial 6 12 8.71 5.58 56.2 4.29 4.40 -0.32 7.05 2.61 6.94 14.6 5.50 substantial 6 24 8.27 5.43 56.0 4.24 4.37 -1.27 6.26 1.72 7.07 13.5 4.35 substantial 6 48 7.53 5.18 55.6 4.21 4.35 -2.69 4.88 0.32 7.28 11.8 3.15 extreme 3 0 32.41 15.45 45.2 17.95 11.91 -11.54 33.61 9.65 8.35 56.3 2.79 extreme 3 6 30.80 14.82 44.3 15.81 10.74 -19.24 33.33 4.84 8.78 51.9 2.36 extreme 3 12 28.72 14.19 43.6 15.40 10.52 -22.75 29.73 1.18 9.15 47.5 2.06 extreme 3 24 25.31 13.10 42.4 15.09 10.35 -27.44 23.40 -4.33 9.75 40.7 1.66 extreme 3 48 20.62 11.40 40.8 14.84 10.21 -33.20 14.70 -11.49 10.57 31.8 1.22 extreme 6 0 37.15 17.45 46.9 18.58 12.25 -3.27 42.41 18.32 7.53 67.1 3.92 extreme 6 6 36.41 17.06 46.3 16.67 11.22 -9.92 43.74 14.89 7.80 64.4 3.44 extreme 6 12 35.13 16.68 45.8 16.14 10.93 -13.02 41.90 12.22 8.05 61.3 3.11 extreme 6 24 32.86 16.04 45.0 15.73 10.70 -16.96 37.81 8.10 8.44 56.2 2.67 extreme 6 48 29.42 15.06 43.8 15.41 10.53 -21.91 31.27 2.33 9.03 49.0 2.15 substantial 1 0 6.38 4.58 55.1 4.39 4.47 -4.19 2.40 -1.57 7.57 9.3 2.10 (Table 5) extreme 1 0 21.27 10.54 41.2 16.48 11.10 -28.98 13.81 -9.21 10.35 33.5 1.31 (Table 5)